Page 4 of 4
The following table provides a reconciliation of the
items in the consolidated balance sheet to the adjusted
figures for the purchase price allocation:
(in € million)
|
| Intangible assets |
350 |
7 |
357 |
| Property, plant, and equipment |
687 |
12 |
699 |
| Other non-current assets |
44 |
- |
44 |
Inventories
|
598
|
- |
598 |
| Trade receivables |
823 |
- |
823 |
| Other current assets |
265 |
–2 |
263 |
| Cash and cash equivalents |
1,117 |
- |
1,117 |
| assets |
3,884 |
17 |
3,901 |
| Equity |
2,070 |
- |
2,070 |
| Non-current provisions |
407 |
- |
407 |
| Non-current liabilities |
59 |
8 |
67 |
| Deferred taxes |
100 |
8 |
108 |
| Current provisions |
374 |
- |
374 |
| Income tax liabilities |
82 |
- |
82 |
| Trade payables |
573 |
- |
573 |
| Other current liabilities |
219 |
1 |
220 |
| equity and liabilities |
3,884 |
17 |
3,901 |
Beiersdorf AG (Switzerland)
On December 12, 2007, Beiersdorf took over the remaining
50% interest in and voting rights of Beiersdorf AG,
Münchenstein (Switzerland), which until then had been
consolidated proportionately under IAS 31. Goodwill
deriving from this purchase amounted to €35 million,
and is primarily based on expected synergies which are
directly connected with Beiersdorf AG’s business and
cannot be recognized as a separate asset. The purchase
was accounted for a business combination achieved in
stages. In 2007, the Swiss company generated sales of
€107 million and earnings of €18 million.
Significant Divestments in 2008
Futuro Business
Beiersdorf signed an agreement to sell the Futuro business
to 3M Company, St. Paul (USA) on November 20,
2008; the agreement was executed on December 16,
2008. The Futuro business comprises the sale of health
supports and compression hosiery. Most of its sales are
generated in the USA. Futuro was previously part of
the Consumer business segment and generated sales
of around €41 million in 2008. As part of the sale, non-current
and current assets of €1 million and €8 million
respectively were transferred to the buyer.
BODE Group
On October 20, 2008, Beiersdorf sold the BODE Group
with effect from December 31, 2008, to Paul Hartmann
AG, Heidenheim (Germany). The BODE Group produces
and sells disinfectants for hands, skin, instruments, and
surfaces. The BODE Group was allocated to the Consumer
business segment. It generated sales of around
€63 million in 2008 and a result of around €3 million.
As part of the sale, non-current and current assets of
€14 million and €23 million respectively, as well as non-current
and current provisions and liabilities of €12 million
and €15 million, were transferred to the buyer.

1 | 2 | 3 | 4